← Back to listings
Business for Sale
Public listing overview. Sign in only when you want to use buyer tools or contact the seller.
McAllen, Texas
Asking Price$257,463
Annual Revenue$247,247
SDE$56,388
Financial Highlights
- Asking
- $257,463
- Revenue
- $247,247
- SDE
- $56,388
Business Description
Business for Sale
McAllen Location
Gross Profit: $102,607.00
Estimated Seller’s Discretionary Earnings (SDE): $56,387.50 (≈56%)
Valuation (3× SDE): $169,162.50
Business Assets (Furniture & Inventory): $88,300
Total Estimated Value: $257,462.50
Mission Location
Gross Profit: $119,163.99
Estimated Seller’s Discretionary Earnings (SDE): $52,306.99
Valuation (3× SDE): $156,920.97
Business Assets (Furniture & Inventory): $100,000.00
Grooming Truck: $20,000.00
Total Estimated Value: $276,920.97
Combined Estimated Value (Both Locations):
Total Estimated Value: $534,383.47
Each location maintains separate revenue, expenses, and profitability, and allowing for clear, standalone evaluation. A buyer may acquire one location as an independent investment or purchase both locations to benefit from increased scale, shared resources, and enhanced market coverage.
Business Details
- Location
- McAllen, Texas
Growth & Value Simulator
Why this is here: If you buy this business and grow revenue while expenses stay flat, that extra revenue usually drops to the bottom line. A modest growth rate can translate into a much higher exit value because buyers price businesses on earnings × a multiple.
Assumes expenses stay flat.
Minimum 2.5× is common on main-street deals.
Base Revenue
$247,247
Base SDE (today)
$56,388
Implied Value (today)
$140,970 @ 2.50×
Year 3 Revenue
$286,219
Year 3 SDE (flat expenses)
$95,360
Year 3 Implied Value
$238,401 @ 2.50×
Added value after 3 years (vs. today)
$97,431
Assumes revenue grows by 5.0% per year, expenses stay the same, and the valuation multiple stays constant at 2.50×. This is a quick, directional gut-check — not a forecast. Real-world costs and multiples can change.